Cessna Citation Jet 525
Cessna Citation Jet 525
| BASIC VARIABLE COST DATA | *All costs are in USD | |
|---|---|---|
| Airframe Maintenance Per Hour | 412.00 | |
| Engine / APU Maintenance Per Hour | 274.00 | |
| Fuel Cost Based On Gallons Per Hour | 548.25 | |
| Crew Misc. | 154.00 | |
| Total Variable Cost Per Hour | 1,388.25 | |
| Cost Per NM | 3.91 |
| ADDITIONAL AIRCRAFT INFORMATION | ||
|---|---|---|
| Minimum Crew/ Maximum Passengers | 1 / 6 | |
| Baggage Capacity External/ Internal (Cubic Feet) | 51 / 4 | |
| Cabin Height (Feet) | 4'9" | |
| Cabin Width (Feet) | 4'10" | |
| Cabin Length (Feet) | 11'0" | |
| Cabin Volume (Cubic Feet) | 252.54 | |
| Years in Production | 1993-1999 | |
| Active Fleet (approximate) | 353.00 | |
| Average Pre-Owned Asking Price | 0.00 |
| BASIC AIRCRAFT PERFORMANCE DATA |
|
|
|---|---|---|
| Seats Full Range (NM/ SM) | 731 / 841 | |
| Ferry Range (Cubic Feet) | 1,102 / 1,268 | |
| Balance Field Length* (FTake-off Distance in Feet) | 3,910 | |
| Landing Distance (Feet) | 3,309 | |
| Average Block Speed (KTS/ MPH) | 355 / 408 | |
| Normal Cruise (KTS/ MPH) | 354 / 408 | |
| Long Range Cruise Speed (KTS/ MPH) | 294 / 339 | |
| Fuel Usage (approximate) | 129.00 | |
| Service Ceiling | 41,000 | |
| Useful Payload With Full Fuel (Lbs) | 322 | |
| Maximum Take Off Weight | 10,400 | |
| Maximum Landing Weight | 9,700 | |
| Basic Operating Weight | 6,776 | |
| Total Usable Fuel Weight | 3,140 |
*Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and airport elevation. Data and dimensions shown may vary slightly and are subject to change.
Single Aircraft Report
| GENERAL PARAMETERS | ||
|---|---|---|
| Annual Owner Hours | 150 | |
| Annual Total Hours | 150 | |
| Annual Owner Mileage (NM) | 53,235 | |
| Fuel Cost Per Gallon | 4.25 | |
| Fuel Gallons | 19,350.00 |
| ANNUAL OWNER VARIABLE COSTS | ||
|---|---|---|
| Fuel Cost |
82,237.50
|
|
| Airframe Maintenance |
61,800.00
|
|
| Engine / APU Maintenance | 41,100.00 | |
| Crew Miscellaneous | 23,100.00 | |
| Total Variable Cost | 208,237.50 |
| ANNUAL FIXED COSTS | ||
|---|---|---|
| Crew Expense | 0.00 | |
| Crew Training | 0.00 | |
| Hangar | 0.00 | |
| Insurance | 6,337.50 | |
| Aircraft Miscellaneous | 10,000.00 | |
| Management Fee | 0.00 | |
| Payment / Capital Cost | 0.00 | |
| Average Market Depreciation / Year | 0.00 | |
| Total Fixed Cost | 16,337.50 |
| ANNUAL BUDGET | ||
|---|---|---|
| Annual Hours | 150 | |
| Annual Budget | 224,575.00 |
| MONTHLY BUDGET |
|
|
|---|---|---|
| Monthly Hours | 13 | |
| Monthly Budget | 18,714.58 |
| HOURLY COSTS |
|
|
|---|---|---|
| Owner Hourly Rate | 1,497.17 |
Cessna Citation Jet 525 | Light Jets
Cessna Citation CJ1
Cessna Citation CJ1
| BASIC VARIABLE COST DATA | *All costs are in USD | |
|---|---|---|
| Airframe Maintenance Per Hour |
325.00
|
|
| Engine / APU Maintenance Per Hour |
274.00
|
|
| Fuel Cost Based On Gallons Per Hour |
552.50
|
|
| Crew Misc. |
154.00
|
|
| Total Variable Cost Per Hour |
1,305.50
|
|
| Cost Per NM |
3.51
|
| ADDITIONAL AIRCRAFT INFORMATION | ||
|---|---|---|
| Minimum Crew/ Maximum Passengers |
1 / 6
|
|
| Baggage Capacity External/ Internal (Cubic Feet) |
51 / 8
|
|
| Cabin Height (Feet) |
4'9"
|
|
| Cabin Width (Feet) |
4'10"
|
|
| Cabin Length (Feet) |
11'0"
|
|
| Cabin Volume (Cubic Feet) |
252.54
|
|
| Years in Production |
2000 - 2005
|
|
| Active Fleet (approximate) |
197.00
|
|
| Average Pre-Owned Asking Price |
0.00
|
| BASIC AIRCRAFT PERFORMANCE DATA | ||
|---|---|---|
| Seats Full Range (NM/ SM) |
755 / 869
|
|
| Ferry Range (Cubic Feet) |
1,132 / 1,303
|
|
| Balance Field Length* (FTake-off Distance in Feet) |
4,115
|
|
| Landing Distance (Feet) |
3,366
|
|
| Average Block Speed (KTS/ MPH) |
371 / 427
|
|
| Normal Cruise (KTS/ MPH) |
371 / 427
|
|
| Long Range Cruise Speed (KTS/ MPH) |
300 / 345
|
|
| Fuel Usage (approximate) |
130.00
|
|
| Service Ceiling |
41,000
|
|
| Useful Payload With Full Fuel (Lbs) |
419
|
|
| Maximum Take Off Weight |
10,600
|
|
| Maximum Landing Weight |
9,800
|
|
| Basic Operating Weight |
6,874
|
|
| Total Usable Fuel Weight |
3,140
|
*Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and airport elevation. Data and dimensions shown may vary slightly and are subject to change.
Single Aircraft Report
| GENERAL PARAMETERS | ||
|---|---|---|
| Annual Owner Hours |
150
|
|
| Annual Total Hours |
150
|
|
| Annual Owner Mileage (NM) |
55,722
|
|
| Fuel Cost Per Gallon |
4.25
|
|
| Fuel Gallons |
19,500.00
|
| ANNUAL OWNER VARIABLE COSTS | ||
|---|---|---|
| Fuel Cost |
82,875.00
|
|
| Airframe Maintenance |
48,750.00
|
|
| Engine / APU Maintenance |
41,100.00
|
|
| Crew Miscellaneous |
23,100.00
|
|
| Total Variable Cost |
195,825.00
|
| ANNUAL FIXED COSTS |
|
|
|---|---|---|
| Crew Expense |
0.00
|
|
| Crew Training |
0.00
|
|
| Hangar |
22,700.00
|
|
| Insurance |
9,260.00
|
|
| Aircraft Miscellaneous |
10,000.00
|
|
| Management Fee |
0.00
|
|
| Payment / Capital Cost |
0.00
|
|
| Average Market Depreciation / Year |
0.00
|
|
| Total Fixed Cost |
41,960.00
|
| ANNUAL BUDGET | ||
|---|---|---|
| Annual Hours |
150
|
|
| Annual Budget |
237,785.00
|
| MONTHLY BUDGET | ||
|---|---|---|
| Monthly Hours |
13
|
|
| Monthly Budget |
19,815.42
|
| HOURLY COSTS | ||
|---|---|---|
| Owner Hourly Rate |
1,585.23
|
Cessna Citation CJ1+
Cessna Citation CJ1+
| BASIC VARIABLE COST DATA | *All costs are in USD | |
|---|---|---|
| Airframe Maintenance Per Hour |
291.00
|
|
| Engine / APU Maintenance Per Hour |
278.00
|
|
| Fuel Cost Based On Gallons Per Hour |
620.50
|
|
| Crew Misc. |
154.00
|
|
| Total Variable Cost Per Hour |
1,343.50
|
|
| Cost Per NM |
3.54
|
| ADDITIONAL AIRCRAFT INFORMATION | ||
|---|---|---|
| Minimum Crew/ Maximum Passengers |
1 / 6
|
|
| Baggage Capacity External/ Internal (Cubic Feet) |
45 / 0
|
|
| Cabin Height (Feet) |
4'9"
|
|
| Cabin Width (Feet) |
4'10"
|
|
| Cabin Length (Feet) |
11'0"
|
|
| Cabin Volume (Cubic Feet) |
252.54
|
|
| Years in Production |
2005 - 2011
|
|
| Active Fleet (approximate) |
102.00
|
|
| Average Pre-Owned Asking Price |
0.00
|
| BASIC AIRCRAFT PERFORMANCE DATA |
|
|
|---|---|---|
| Seats Full Range (NM/ SM) |
872 / 1004
|
|
| Ferry Range (Cubic Feet) |
1,214 / 1,397
|
|
| Balance Field Length* (FTake-off Distance in Feet) |
3,890
|
|
| Landing Distance (Feet) |
3,158
|
|
| Average Block Speed (KTS/ MPH) |
379 / 436
|
|
| Normal Cruise (KTS/ MPH) |
379 / 436
|
|
| Long Range Cruise Speed (KTS/ MPH) |
300 / 345
|
|
| Fuel Usage (approximate) |
146.00
|
|
| Service Ceiling |
41,000
|
|
| Useful Payload With Full Fuel (Lbs) |
531
|
|
| Maximum Take Off Weight |
10,700
|
|
| Maximum Landing Weight |
9,900
|
|
| Basic Operating Weight |
6,859
|
|
| Total Usable Fuel Weight |
3,140
|
*Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and airport elevation. Data and dimensions shown may vary slightly and are subject to change.
Single Aircraft Report
| GENERAL PARAMETERS | ||
|---|---|---|
| Annual Owner Hours |
150
|
|
| Annual Total Hours |
150
|
|
| Annual Owner Mileage (NM) |
56,892
|
|
| Fuel Cost Per Gallon |
4.25
|
|
| Fuel Gallons |
21,900.00
|
| ANNUAL OWNER VARIABLE COSTS | ||
|---|---|---|
| Fuel Cost |
93,075.00
|
|
| Airframe Maintenance |
43,650.00
|
|
| Engine / APU Maintenance |
41,700.00
|
|
| Crew Miscellaneous |
23,100.00
|
|
| Total Variable Cost |
201,525.00
|
| ANNUAL FIXED COSTS | ||
|---|---|---|
| Crew Expense |
0.00
|
|
| Crew Training |
0.00
|
|
| Hangar |
0.00
|
|
| Insurance |
17,000.00
|
|
| Aircraft Miscellaneous |
10,000.00
|
|
| Management Fee |
0.00
|
|
| Payment / Capital Cost |
0.00
|
|
| Average Market Depreciation / Year |
0.00
|
|
| Total Fixed Cost |
27,000.00
|
| ANNUAL BUDGET |
|
|
|---|---|---|
| Annual Hours |
150
|
|
| Annual Budget |
228,525.00
|
| MONTHLY BUDGET |
|
|
|---|---|---|
| Monthly Hours |
13
|
|
| Monthly Budget |
19,043.75
|
| HOURLY COSTS |
|
|
|---|---|---|
| Owner Hourly Rate |
1,523.50
|
Cessna Citation CJ1+
| BASIC VARIABLE COST DATA | *All costs are in USD | |
|---|---|---|
| Airframe Maintenance Per Hour |
291.00
|
|
| Engine / APU Maintenance Per Hour |
278.00
|
|
| Fuel Cost Based On Gallons Per Hour |
620.50
|
|
| Crew Misc. |
154.00
|
|
| Total Variable Cost Per Hour |
1,343.50
|
|
| Cost Per NM |
3.54
|
| ADDITIONAL AIRCRAFT INFORMATION | ||
|---|---|---|
| Minimum Crew/ Maximum Passengers |
1 / 6
|
|
| Baggage Capacity External/ Internal (Cubic Feet) |
45 / 0
|
|
| Cabin Height (Feet) |
4'9"
|
|
| Cabin Width (Feet) |
4'10"
|
|
| Cabin Length (Feet) |
11'0"
|
|
| Cabin Volume (Cubic Feet) |
252.54
|
|
| Years in Production |
2005 - 2011
|
|
| Active Fleet (approximate) |
102.00
|
|
| Average Pre-Owned Asking Price |
0.00
|
| BASIC AIRCRAFT PERFORMANCE DATA |
|
|
|---|---|---|
| Seats Full Range (NM/ SM) |
872 / 1004
|
|
| Ferry Range (Cubic Feet) |
1,214 / 1,397
|
|
| Balance Field Length* (FTake-off Distance in Feet) |
3,890
|
|
| Landing Distance (Feet) |
3,158
|
|
| Average Block Speed (KTS/ MPH) |
379 / 436
|
|
| Normal Cruise (KTS/ MPH) |
379 / 436
|
|
| Long Range Cruise Speed (KTS/ MPH) |
300 / 345
|
|
| Fuel Usage (approximate) |
146.00
|
|
| Service Ceiling |
41,000
|
|
| Useful Payload With Full Fuel (Lbs) |
531
|
|
| Maximum Take Off Weight |
10,700
|
|
| Maximum Landing Weight |
9,900
|
|
| Basic Operating Weight |
6,859
|
|
| Total Usable Fuel Weight |
3,140
|
*Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and airport elevation. Data and dimensions shown may vary slightly and are subject to change.
Single Aircraft Report
| GENERAL PARAMETERS | ||
|---|---|---|
| Annual Owner Hours |
150
|
|
| Annual Total Hours |
150
|
|
| Annual Owner Mileage (NM) |
56,892
|
|
| Fuel Cost Per Gallon |
4.25
|
|
| Fuel Gallons |
21,900.00
|
| ANNUAL OWNER VARIABLE COSTS | ||
|---|---|---|
| Fuel Cost |
93,075.00
|
|
| Airframe Maintenance |
43,650.00
|
|
| Engine / APU Maintenance |
41,700.00
|
|
| Crew Miscellaneous |
23,100.00
|
|
| Total Variable Cost |
201,525.00
|
| ANNUAL FIXED COSTS | ||
|---|---|---|
| Crew Expense |
0.00
|
|
| Crew Training |
0.00
|
|
| Hangar |
0.00
|
|
| Insurance |
17,000.00
|
|
| Aircraft Miscellaneous |
10,000.00
|
|
| Management Fee |
0.00
|
|
| Payment / Capital Cost |
0.00
|
|
| Average Market Depreciation / Year |
0.00
|
|
| Total Fixed Cost |
27,000.00
|
| ANNUAL BUDGET |
|
|
|---|---|---|
| Annual Hours |
150
|
|
| Annual Budget |
228,525.00
|
| MONTHLY BUDGET |
|
|
|---|---|---|
| Monthly Hours |
13
|
|
| Monthly Budget |
19,043.75
|
| HOURLY COSTS |
|
|
|---|---|---|
| Owner Hourly Rate |
1,523.50
|
Cessna Citation CJ2
Cessna Citation CJ2
| BASIC VARIABLE COST DATA | *All costs are in USD | |
|---|---|---|
| Airframe Maintenance Per Hour |
307.00
|
|
| Engine / APU Maintenance Per Hour |
302.00
|
|
| Fuel Cost Based On Gallons Per Hour |
578.00
|
|
| Crew Misc. |
154.00
|
|
| Total Variable Cost Per Hour |
1,341.00
|
|
| Cost Per NM |
3.33
|
| ADDITIONAL AIRCRAFT INFORMATION | ||
|---|---|---|
| Minimum Crew/ Maximum Passengers |
1 / 7
|
|
| Baggage Capacity External/ Internal (Cubic Feet) |
70 / 4
|
|
| Cabin Height (Feet) |
4'9"
|
|
| Cabin Width (Feet) |
4'10"
|
|
| Cabin Length (Feet) |
13'7"
|
|
| Cabin Volume (Cubic Feet) |
311.85
|
|
| Years in Production |
2000 - 2006
|
|
| Active Fleet (approximate) |
238.00
|
|
| Average Pre-Owned Asking Price |
0.00
|
| BASIC AIRCRAFT PERFORMANCE DATA | ||
|---|---|---|
| Seats Full Range (NM/ SM) |
1048 / 1206
|
|
| Ferry Range (Cubic Feet) |
1,492 / 1,717
|
|
| Balance Field Length* (FTake-off Distance in Feet) |
3,725
|
|
| Landing Distance (Feet) |
2,525
|
|
| Average Block Speed (KTS/ MPH) |
403 / 463
|
|
| Normal Cruise (KTS/ MPH) |
402 / 463
|
|
| Long Range Cruise Speed (KTS/ MPH) |
335 / 386
|
|
| Fuel Usage (approximate) |
136.00
|
|
| Service Ceiling |
45,000
|
|
| Useful Payload With Full Fuel (Lbs) |
651
|
|
| Maximum Take Off Weight |
12,375
|
|
| Maximum Landing Weight |
11,500
|
|
| Basic Operating Weight |
7,703
|
|
| Total Usable Fuel Weight |
3,834
|
*Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and airport elevation. Data and dimensions shown may vary slightly and are subject to change.
Single Aircraft Report
| GENERAL PARAMETERS | ||
|---|---|---|
| Annual Owner Hours |
150
|
|
| Annual Total Hours |
150
|
|
| Annual Owner Mileage (NM) |
60,402
|
|
| Fuel Cost Per Gallon |
4.25
|
|
| Fuel Gallons |
20,400.00
|
| ANNUAL OWNER VARIABLE COSTS | ||
|---|---|---|
| Fuel Cost |
86,700.00
|
|
| Airframe Maintenance |
46,050.00
|
|
| Engine / APU Maintenance |
45,300.00
|
|
| Crew Miscellaneous |
23,100.00
|
|
| Total Variable Cost |
201,150.00
|
| ANNUAL FIXED COSTS | ||
|---|---|---|
| Crew Expense |
0.00
|
|
| Crew Training |
0.00
|
|
| Hangar |
0.00
|
|
| Insurance |
14,135.00
|
|
| Aircraft Miscellaneous |
10,000.00
|
|
| Management Fee |
0.00
|
|
| Payment / Capital Cost |
0.00
|
|
| Average Market Depreciation / Year |
0.00
|
|
| Total Fixed Cost |
24,135.00
|
| ANNUAL BUDGET | ||
|---|---|---|
| Annual Hours |
150
|
|
| Annual Budget |
225,285.00
|
| MONTHLY BUDGET | ||
|---|---|---|
| Monthly Hours |
13
|
|
| Monthly Budget |
18,773.75
|
| HOURLY COSTS | ||
|---|---|---|
| Owner Hourly Rate |
1,501.90
|
Cessna Citation CJ2+
Cessna Citation CJ2+
| BASIC VARIABLE COST DATA | *All costs are in USD | |
|---|---|---|
| Airframe Maintenance Per Hour |
251.00
|
|
| Engine / APU Maintenance Per Hour |
307.00
|
|
| Fuel Cost Based On Gallons Per Hour |
654.50
|
|
| Crew Misc. |
154.00
|
|
| Total Variable Cost Per Hour |
1,366.50
|
|
| Cost Per NM |
3.40
|
| ADDITIONAL AIRCRAFT INFORMATION | ||
|---|---|---|
| Minimum Crew/ Maximum Passengers |
1 / 7
|
|
| Baggage Capacity External/ Internal (Cubic Feet) |
65 / 0
|
|
| Cabin Height (Feet) |
4'9"
|
|
| Cabin Width (Feet) |
4'10"
|
|
| Cabin Length (Feet) |
13'7"
|
|
| Cabin Volume (Cubic Feet) |
311.85
|
|
| Years in Production |
2005 - to present
|
|
| Active Fleet (approximate) |
225.00
|
|
| Average Pre-Owned Asking Price |
0.00
|
| BASIC AIRCRAFT PERFORMANCE DATA |
|
|
|---|---|---|
| Seats Full Range (NM/ SM) |
1164 / 1339
|
|
| Ferry Range (Cubic Feet) |
1,585 / 1,824
|
|
| Balance Field Length* (FTake-off Distance in Feet) |
3,714
|
|
| Landing Distance (Feet) |
3,222
|
|
| Average Block Speed (KTS/ MPH) |
402 / 463
|
|
| Normal Cruise (KTS/ MPH) |
402 / 462
|
|
| Long Range Cruise Speed (KTS/ MPH) |
342 / 394
|
|
| Fuel Usage (approximate) |
154.00
|
|
| Service Ceiling |
45,000
|
|
| Useful Payload With Full Fuel (Lbs) |
697
|
|
| Maximum Take Off Weight |
12,500
|
|
| Maximum Landing Weight |
11,525
|
|
| Basic Operating Weight |
7,781
|
|
| Total Usable Fuel Weight |
3,832
|
*Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and airport elevation. Data and dimensions shown may vary slightly and are subject to change.
Single Aircraft Report
| GENERAL PARAMETERS |
|
|
|---|---|---|
| Annual Owner Hours |
150
|
|
| Annual Total Hours |
150
|
|
| Annual Owner Mileage (NM) |
60,300
|
|
| Fuel Cost Per Gallon |
4.25
|
|
| Fuel Gallons |
23,100.00
|
| ANNUAL OWNER VARIABLE COSTS | ||
|---|---|---|
| Fuel Cost |
98,175.00
|
|
| Airframe Maintenance |
37,650.00
|
|
| Engine / APU Maintenance |
46,050.00
|
|
| Crew Miscellaneous |
23,100.00
|
|
| Total Variable Cost |
204,975.00
|
| ANNUAL FIXED COSTS | ||
|---|---|---|
| Crew Expense |
0.00
|
|
| Crew Training |
0.00
|
|
| Hangar |
0.00
|
|
| Insurance |
16,820.00
|
|
| Aircraft Miscellaneous |
10,000.00
|
|
| Management Fee |
0.00
|
|
| Payment / Capital Cost |
0.00
|
|
| Average Market Depreciation / Year |
0.00
|
|
| Total Fixed Cost |
26,820.00
|
| ANNUAL BUDGET |
|
|
|---|---|---|
| Annual Hours |
150
|
|
| Annual Budget |
231,795.00
|
| MONTHLY BUDGET |
|
|
|---|---|---|
| Monthly Hours |
13
|
|
| Monthly Budget |
19,316.25
|
| HOURLY COSTS | ||
|---|---|---|
| Owner Hourly Rate |
1,545.30
|
Cessna Citation CJ3
Cessna Citation CJ3
| BASIC VARIABLE COST DATA | *All costs are in USD | |
|---|---|---|
| Airframe Maintenance Per Hour |
257.00
|
|
| Engine / APU Maintenance Per Hour |
316.00
|
|
| Fuel Cost Based On Gallons Per Hour |
705.50
|
|
| Crew Misc. |
154.00
|
|
| Total Variable Cost Per Hour |
1,432.50
|
|
| Cost Per NM |
3.56
|
| ADDITIONAL AIRCRAFT INFORMATION | ||
|---|---|---|
| Minimum Crew/ Maximum Passengers |
1 / 7
|
|
| Baggage Capacity External/ Internal (Cubic Feet) |
65 / 0
|
|
| Cabin Height (Feet) |
4'9"
|
|
| Cabin Width (Feet) |
4'10"
|
|
| Cabin Length (Feet) |
15'8"
|
|
| Cabin Volume (Cubic Feet) |
359.68
|
|
| Years in Production |
2004-2013
|
|
| Active Fleet (approximate) |
412.00
|
|
| Average Pre-Owned Asking Price |
0.00
|
| BASIC AIRCRAFT PERFORMANCE DATA | ||
|---|---|---|
| Seats Full Range (NM/ SM) |
1339 / 1541
|
|
| Ferry Range (Cubic Feet) |
1,844 / 2,122
|
|
| Balance Field Length* (FTake-off Distance in Feet) |
3,354
|
|
| Landing Distance (Feet) |
3,210
|
|
| Average Block Speed (KTS/ MPH) |
403 / 463
|
|
| Normal Cruise (KTS/ MPH) |
402 / 463
|
|
| Long Range Cruise Speed (KTS/ MPH) |
342 / 394
|
|
| Fuel Usage (approximate) |
166.00
|
|
| Service Ceiling |
45,000
|
|
| Useful Payload With Full Fuel (Lbs) |
756
|
|
| Maximum Take Off Weight |
13,870
|
|
| Maximum Landing Weight |
12,750
|
|
| Basic Operating Weight |
8,370
|
|
| Total Usable Fuel Weight |
4,592
|
*Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and airport elevation. Data and dimensions shown may vary slightly and are subject to change.
Single Aircraft Report
| GENERAL PARAMETERS | ||
|---|---|---|
| Annual Owner Hours |
150
|
|
| Annual Total Hours |
150
|
|
| Annual Owner Mileage (NM) |
60,402
|
|
| Fuel Cost Per Gallon |
4.25
|
|
| Fuel Gallons |
24,900.00
|
| ANNUAL OWNER VARIABLE COSTS | ||
|---|---|---|
| Fuel Cost |
105,825.00
|
|
| Airframe Maintenance |
38,550.00
|
|
| Engine / APU Maintenance |
47,400.00
|
|
| Crew Miscellaneous |
23,100.00
|
|
| Total Variable Cost |
214,875.00
|
| ANNUAL FIXED COSTS |
|
|
|---|---|---|
| Crew Expense |
0.00
|
|
| Crew Training |
0.00
|
|
| Hangar |
0.00
|
|
| Insurance |
19,250.00
|
|
| Aircraft Miscellaneous |
10,000.00
|
|
| Management Fee |
0.00
|
|
| Payment / Capital Cost |
0.00
|
|
| Average Market Depreciation / Year |
0.00
|
|
| Total Fixed Cost |
29,250.00
|
| ANNUAL BUDGET | ||
|---|---|---|
| Annual Hours |
150
|
|
| Annual Budget |
244,125.00
|
| MONTHLY BUDGET | ||
|---|---|---|
| Monthly Hours |
13
|
|
| Monthly Budget |
20,343.75
|
| HOURLY COSTS | ||
|---|---|---|
| Owner Hourly Rate |
1,627.50
|
Cessna Citation CJ3+
Cessna Citation CJ3+
| BASIC VARIABLE COST DATA | *All costs are in USD | |
|---|---|---|
| Airframe Maintenance Per Hour |
237.00
|
|
| Engine / APU Maintenance Per Hour |
316.00
|
|
| Fuel Cost Based On Gallons Per Hour |
705.50
|
|
| Crew Misc. |
154.00
|
|
| Total Variable Cost Per Hour |
1,412.50
|
|
| Cost Per NM |
3.48
|
| ADDITIONAL AIRCRAFT INFORMATION |
|
|
|---|---|---|
| Minimum Crew/ Maximum Passengers |
1 / 7
|
|
| Baggage Capacity External/ Internal (Cubic Feet) |
65 / 0
|
|
| Cabin Height (Feet) |
4'9"
|
|
| Cabin Width (Feet) |
4'10"
|
|
| Cabin Length (Feet) |
15'8"
|
|
| Cabin Volume (Cubic Feet) |
359.68
|
|
| Years in Production |
2014-Present
|
|
| Active Fleet (approximate) |
75.00
|
|
| Average Pre-Owned Asking Price |
0.00
|
| BASIC AIRCRAFT PERFORMANCE DATA |
|
|
|---|---|---|
| Seats Full Range (NM/ SM) |
1339 / 1540
|
|
| Ferry Range (Cubic Feet) |
1,843 / 2,121
|
|
| Balance Field Length* (FTake-off Distance in Feet) |
3,354
|
|
| Landing Distance (Feet) |
3,210
|
|
| Average Block Speed (KTS/ MPH) |
406 / 467
|
|
| Normal Cruise (KTS/ MPH) | 406 / 467 | |
| Long Range Cruise Speed (KTS/ MPH) |
345 / 397
|
|
| Fuel Usage (approximate) |
166.00
|
|
| Service Ceiling |
45,000
|
|
| Useful Payload With Full Fuel (Lbs) |
755
|
|
| Maximum Take Off Weight |
13,870
|
|
| Maximum Landing Weight |
12,750
|
|
| Basic Operating Weight |
8,370
|
|
| Total Usable Fuel Weight |
4,592
|
*Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and airport elevation. Data and dimensions shown may vary slightly and are subject to change.
Single Aircraft Report
| GENERAL PARAMETERS | ||
|---|---|---|
| Annual Owner Hours |
150
|
|
| Annual Total Hours |
150
|
|
| Annual Owner Mileage (NM) |
60,900
|
|
| Fuel Cost Per Gallon |
4.25
|
|
| Fuel Gallons |
24,900.00
|
| ANNUAL OWNER VARIABLE COSTS | ||
|---|---|---|
| Fuel Cost |
105,825.00
|
|
| Airframe Maintenance |
35,550.00
|
|
| Engine / APU Maintenance |
47,400.00
|
|
| Crew Miscellaneous |
23,100.00
|
|
| Total Variable Cost |
211,875.00
|
| ANNUAL FIXED COSTS |
|
|
|---|---|---|
| Crew Expense |
0.00
|
|
| Crew Training |
0.00
|
|
| Hangar |
0.00
|
|
| Insurance |
19,620.00
|
|
| Aircraft Miscellaneous |
10,000.00
|
|
| Management Fee |
0.00
|
|
| Payment / Capital Cost |
0.00
|
|
| Average Market Depreciation / Year |
0.00
|
|
| Total Fixed Cost |
29,620.00
|
| ANNUAL BUDGET | ||
|---|---|---|
| Annual Hours |
150
|
|
| Annual Budget |
241,495.00
|
| MONTHLY BUDGET |
|
|
|---|---|---|
| Monthly Hours |
13
|
|
| Monthly Budget |
20,124.58
|
| HOURLY COSTS | ||
|---|---|---|
| Owner Hourly Rate |
1,609.97
|
Cessna Citation CJ4
Cessna Citation CJ4
| BASIC VARIABLE COST DATA | *All costs are in USD | |
|---|---|---|
| Airframe Maintenance Per Hour |
259.00
|
|
| Engine / APU Maintenance Per Hour |
334.00
|
|
| Fuel Cost Based On Gallons Per Hour |
858.50
|
|
| Crew Misc. |
173.00
|
|
| Total Variable Cost Per Hour |
1,624.50
|
|
| Cost Per NM |
3.67
|
| ADDITIONAL AIRCRAFT INFORMATION | ||
|---|---|---|
| Minimum Crew/ Maximum Passengers |
2 / 7
|
|
| Baggage Capacity External/ Internal (Cubic Feet) |
71 / 6
|
|
| Cabin Height (Feet) |
4'9"
|
|
| Cabin Width (Feet) |
4'10"
|
|
| Cabin Length (Feet) |
17'3"
|
|
| Cabin Volume (Cubic Feet) |
396.03
|
|
| Years in Production |
2010-2019
|
|
| Active Fleet (approximate) |
210.00
|
|
| Average Pre-Owned Asking Price |
0.00
|
| BASIC AIRCRAFT PERFORMANCE DATA | ||
|---|---|---|
| Seats Full Range (NM/ SM) |
1625 / 1870
|
|
| Ferry Range (Cubic Feet) |
1,941 / 2,234
|
|
| Balance Field Length* (FTake-off Distance in Feet) |
3,413
|
|
| Landing Distance (Feet) |
3,038
|
|
| Average Block Speed (KTS/ MPH) |
415 / 478
|
|
| Normal Cruise (KTS/ MPH) |
442 / 509
|
|
| Long Range Cruise Speed (KTS/ MPH) |
371 / 426
|
|
| Fuel Usage (approximate) |
202.00
|
|
| Service Ceiling |
45,000
|
|
| Useful Payload With Full Fuel (Lbs) |
1,026
|
|
| Maximum Take Off Weight |
17,110
|
|
| Maximum Landing Weight |
15,660
|
|
| Basic Operating Weight |
10,091
|
|
| Total Usable Fuel Weight |
5,682
|
*Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and airport elevation. Data and dimensions shown may vary slightly and are subject to change.
Single Aircraft Report
| GENERAL PARAMETERS | ||
|---|---|---|
| Annual Owner Hours |
150
|
|
| Annual Total Hours |
150
|
|
| Annual Owner Mileage (NM) |
62,250
|
|
| Fuel Cost Per Gallon |
4.25
|
|
| Fuel Gallons |
30,300.00
|
| ANNUAL OWNER VARIABLE COSTS | ||
|---|---|---|
| Fuel Cost |
128,775.00
|
|
| Airframe Maintenance |
38,850.00
|
|
| Engine / APU Maintenance |
50,100.00
|
|
| Crew Miscellaneous |
25,950.00
|
|
| Total Variable Cost |
243,675.00
|
| ANNUAL FIXED COSTS | ||
|---|---|---|
| Crew Expense |
0.00
|
|
| Crew Training |
0.00
|
|
| Hangar |
0.00
|
|
| Insurance |
22,018.00
|
|
| Aircraft Miscellaneous |
7,500.00
|
|
| Management Fee |
0.00
|
|
| Payment / Capital Cost |
0.00
|
|
| Average Market Depreciation / Year |
0.00
|
|
| Total Fixed Cost |
29,518.00
|
| ANNUAL BUDGET | ||
|---|---|---|
| Annual Hours |
150
|
|
| Annual Budget |
273,193.00
|
| MONTHLY BUDGET | ||
|---|---|---|
| Monthly Hours |
13
|
|
| Monthly Budget |
22,766.08
|
| HOURLY COSTS | ||
|---|---|---|
| Owner Hourly Rate |
1,821.29
|
Cessna Citation M2
Cessna Citation M2
| BASIC VARIABLE COST DATA | *All costs are in USD | |
|---|---|---|
| Airframe Maintenance Per Hour |
247.00
|
|
| Engine / APU Maintenance Per Hour |
278.00
|
|
| Fuel Cost Based On Gallons Per Hour |
552.50
|
|
| Crew Misc. |
154.00
|
|
| Total Variable Cost Per Hour |
1,231.50
|
|
| Cost Per NM |
3.13
|
| ADDITIONAL AIRCRAFT INFORMATION | ||
|---|---|---|
| Minimum Crew/ Maximum Passengers |
1 / 6
|
|
| Baggage Capacity External/ Internal (Cubic Feet) |
43 / 0
|
|
| Cabin Height (Feet) |
4'9"
|
|
| Cabin Width (Feet) |
4'10"
|
|
| Cabin Length (Feet) |
11'0"
|
|
| Cabin Volume (Cubic Feet) |
252.54
|
|
| Years in Production |
2013 - to present
|
|
| Active Fleet (approximate) |
135.00
|
|
| Average Pre-Owned Asking Price |
0.00
|
| BASIC AIRCRAFT PERFORMANCE DATA | ||
|---|---|---|
| Seats Full Range (NM/ SM) |
676 / 778
|
|
| Ferry Range (Cubic Feet) |
1,346 / 1,548
|
|
| Balance Field Length* (FTake-off Distance in Feet) |
3,169
|
|
| Landing Distance (Feet) |
2,640
|
|
| Average Block Speed (KTS/ MPH) |
394 / 453
|
|
| Normal Cruise (KTS/ MPH) |
393 / 453
|
|
| Long Range Cruise Speed (KTS/ MPH) |
310 / 357
|
|
| Fuel Usage (approximate) |
130.00
|
|
| Service Ceiling |
41,000
|
|
| Useful Payload With Full Fuel (Lbs) |
350
|
|
| Maximum Take Off Weight |
10,700
|
|
| Maximum Landing Weight |
9,900
|
|
| Basic Operating Weight |
6,967
|
|
| Total Usable Fuel Weight |
3,214
|
*Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and airport elevation. Data and dimensions shown may vary slightly and are subject to change.
Single Aircraft Report
| GENERAL PARAMETERS | ||
|---|---|---|
| Annual Owner Hours |
150
|
|
| Annual Total Hours |
150
|
|
| Annual Owner Mileage (NM) |
59,085
|
|
| Fuel Cost Per Gallon |
4.25
|
|
| Fuel Gallons |
19,500.00
|
| ANNUAL OWNER VARIABLE COSTS | ||
|---|---|---|
| Fuel Cost |
82,875.00
|
|
| Airframe Maintenance |
37,050.00
|
|
| Engine / APU Maintenance |
41,700.00
|
|
| Crew Miscellaneous |
23,100.00
|
|
| Total Variable Cost |
184,725.00
|
| ANNUAL FIXED COSTS | ||
|---|---|---|
| Crew Expense |
0.00
|
|
| Crew Training |
0.00
|
|
| Hangar |
0.00
|
|
| Insurance |
21,900.00
|
|
| Aircraft Miscellaneous |
10,000.00
|
|
| Management Fee |
0.00
|
|
| Payment / Capital Cost |
0.00
|
|
| Average Market Depreciation / Year |
0.00
|
|
| Total Fixed Cost |
31,900.00
|
| ANNUAL BUDGET | ||
|---|---|---|
| Annual Hours |
150
|
|
| Annual Budget |
216,625.00
|
| MONTHLY BUDGET | ||
|---|---|---|
| Monthly Hours |
13
|
|
| Monthly Budget |
18,052.08
|
| HOURLY COSTS | ||
|---|---|---|
| Owner Hourly Rate |
1,444.17
|
Cessna Citation Mustang
Cessna Citation Mustang
| BASIC VARIABLE COST DATA | *All costs are in USD | |
|---|---|---|
| Airframe Maintenance Per Hour |
223.00
|
|
| Engine / APU Maintenance Per Hour |
285.00
|
|
| Fuel Cost Based On Gallons Per Hour |
369.75
|
|
| Crew Misc. |
154.00
|
|
| Total Variable Cost Per Hour |
1,031.75
|
|
| Cost Per NM |
3.11
|
| ADDITIONAL AIRCRAFT INFORMATION |
|
|
|---|---|---|
| Minimum Crew/ Maximum Passengers |
1 / 4
|
|
| Baggage Capacity External/ Internal (Cubic Feet) |
57 / 6
|
|
| Cabin Height (Feet) |
4'6"
|
|
| Cabin Width (Feet) |
4'7"
|
|
| Cabin Length (Feet) |
9'10"
|
|
| Cabin Volume (Cubic Feet) |
202.81
|
|
| Years in Production |
2006 - to present
|
|
| Active Fleet (approximate) |
450.00
|
|
| Average Pre-Owned Asking Price |
0.00
|
| BASIC AIRCRAFT PERFORMANCE DATA | ||
|---|---|---|
| Seats Full Range (NM/ SM) |
700 / 805
|
|
| Ferry Range (Cubic Feet) |
1,043 / 1,201
|
|
| Balance Field Length* (FTake-off Distance in Feet) |
3,296
|
|
| Landing Distance (Feet) |
2,813
|
|
| Average Block Speed (KTS/ MPH) |
332 / 381
|
|
| Normal Cruise (KTS/ MPH) |
331 / 381
|
|
| Long Range Cruise Speed (KTS/ MPH) |
311 / 358
|
|
| Fuel Usage (approximate) |
87.00
|
|
| Service Ceiling |
41,000
|
|
| Useful Payload With Full Fuel (Lbs) |
585
|
|
| Maximum Take Off Weight |
8,645
|
|
| Maximum Landing Weight |
8,000
|
|
| Basic Operating Weight |
5,411
|
|
| Total Usable Fuel Weight |
2,516
|
*Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and airport elevation. Data and dimensions shown may vary slightly and are subject to change.
Single Aircraft Report
| GENERAL PARAMETERS | ||
|---|---|---|
| Annual Owner Hours |
150
|
|
| Annual Total Hours |
150
|
|
| Annual Owner Mileage (NM) |
49,725
|
|
| Fuel Cost Per Gallon |
4.25
|
|
| Fuel Gallons |
13,050.00
|
| ANNUAL OWNER VARIABLE COSTS | ||
|---|---|---|
| Fuel Cost |
55,462.50
|
|
| Airframe Maintenance |
33,450.00
|
|
| Engine / APU Maintenance |
42,750.00
|
|
| Crew Miscellaneous |
23,100.00
|
|
| Total Variable Cost |
154,762.50
|
| ANNUAL FIXED COSTS | ||
|---|---|---|
| Crew Expense |
0.00
|
|
| Crew Training |
0.00
|
|
| Hangar |
0.00
|
|
| Insurance |
24,000.00
|
|
| Aircraft Miscellaneous |
10,000.00
|
|
| Management Fee |
0.00
|
|
| Payment / Capital Cost |
0.00
|
|
| Average Market Depreciation / Year |
0.00
|
|
| Total Fixed Cost |
34,000.00
|
| ANNUAL BUDGET |
|
|
|---|---|---|
| Annual Hours |
150
|
|
| Annual Budget |
188,762.50
|
| MONTHLY BUDGET | ||
|---|---|---|
| Monthly Hours |
13
|
|
| Monthly Budget |
15,730.21
|
| HOURLY COSTS |
|
|
|---|---|---|
| Owner Hourly Rate |
1,258.42
|
Cessna Citation XLS
Cessna Citation XLS
| BASIC VARIABLE COST DATA | *All costs are in USD | |
|---|---|---|
| Airframe Maintenance Per Hour |
383.00
|
|
| Engine / APU Maintenance Per Hour |
484.00
|
|
| Fuel Cost Based On Gallons Per Hour |
981.75
|
|
| Crew Misc. |
231.00
|
|
| Total Variable Cost Per Hour |
2,079.75
|
|
| Cost Per NM |
4.93
|
| ADDITIONAL AIRCRAFT INFORMATION |
|
|
|---|---|---|
| Minimum Crew/ Maximum Passengers |
2 / 8
|
|
| Baggage Capacity External/ Internal (Cubic Feet) |
80 / 10
|
|
| Cabin Height (Feet) |
5'8"
|
|
| Cabin Width (Feet) |
5'6"
|
|
| Cabin Length (Feet) |
18'6"
|
|
| Cabin Volume (Cubic Feet) |
576.58
|
|
| Years in Production |
2004-2008
|
|
| Active Fleet (approximate) |
332.00
|
|
| Average Pre-Owned Asking Price |
0.00
|
| BASIC AIRCRAFT PERFORMANCE DATA | ||
|---|---|---|
| Seats Full Range (NM/ SM) |
1500 / 1726
|
|
| Ferry Range (Cubic Feet) |
1,939 / 2,232
|
|
| Balance Field Length* (FTake-off Distance in Feet) |
3,812
|
|
| Landing Distance (Feet) |
3,619
|
|
| Average Block Speed (KTS/ MPH) |
422 / 486
|
|
| Normal Cruise (KTS/ MPH) | 422 / 485 | |
| Long Range Cruise Speed (KTS/ MPH) |
364 / 419
|
|
| Fuel Usage (approximate) |
231.00
|
|
| Service Ceiling |
45,000
|
|
| Useful Payload With Full Fuel (Lbs) |
839
|
|
| Maximum Take Off Weight |
20,200
|
|
| Maximum Landing Weight |
18,700
|
|
| Basic Operating Weight |
12,480
|
|
| Total Usable Fuel Weight |
6,572
|
*Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and airport elevation. Data and dimensions shown may vary slightly and are subject to change.
Single Aircraft Report
| GENERAL PARAMETERS |
|
|
|---|---|---|
| Annual Owner Hours |
200
|
|
| Annual Total Hours |
200
|
|
| Annual Owner Mileage (NM) |
84,436
|
|
| Fuel Cost Per Gallon |
4.25
|
|
| Fuel Gallons |
46,200.00
|
| ANNUAL OWNER VARIABLE COSTS | ||
|---|---|---|
| Fuel Cost |
196,350.00
|
|
| Airframe Maintenance |
76,600.00
|
|
| Engine / APU Maintenance |
96,800.00
|
|
| Crew Miscellaneous |
46,200.00
|
|
| Total Variable Cost |
415,950.00
|
| ANNUAL FIXED COSTS |
|
|
|---|---|---|
| Crew Expense |
0.00
|
|
| Crew Training |
0.00
|
|
| Hangar |
0.00
|
|
| Insurance |
21,907.00
|
|
| Aircraft Miscellaneous |
14,000.00
|
|
| Management Fee |
0.00
|
|
| Payment / Capital Cost |
0.00
|
|
| Average Market Depreciation / Year |
0.00
|
|
| Total Fixed Cost |
35,907.00
|
| ANNUAL BUDGET | ||
|---|---|---|
| Annual Hours |
200
|
|
| Annual Budget |
451,857.00
|
| MONTHLY BUDGET | ||
|---|---|---|
| Monthly Hours |
17
|
|
| Monthly Budget |
37,654.75
|
| HOURLY COSTS |
|
|
|---|---|---|
| Owner Hourly Rate |
2,259.29
|
Cessna Citation XLS+
Cessna Citation XLS+
| BASIC VARIABLE COST DATA | *All costs are in USD | |
|---|---|---|
| Airframe Maintenance Per Hour |
309.00
|
|
| Engine / APU Maintenance Per Hour |
459.00
|
|
| Fuel Cost Based On Gallons Per Hour |
977.50
|
|
| Crew Misc. |
231.00
|
|
| Total Variable Cost Per Hour |
1,976.50
|
|
| Cost Per NM |
4.61
|
| ADDITIONAL AIRCRAFT INFORMATION | ||
|---|---|---|
| Minimum Crew/ Maximum Passengers |
2 / 8
|
|
| Baggage Capacity External/ Internal (Cubic Feet) |
80 / 10
|
|
| Cabin Height (Feet) |
5'8"
|
|
| Cabin Width (Feet) |
5'6"
|
|
| Cabin Length (Feet) |
18'6"
|
|
| Cabin Volume (Cubic Feet) |
576.58
|
|
| Years in Production |
2008-2019
|
|
| Active Fleet (approximate) |
200.00
|
|
| Average Pre-Owned Asking Price |
0.00
|
| BASIC AIRCRAFT PERFORMANCE DATA |
|
|
|---|---|---|
| Seats Full Range (NM/ SM) |
1489 / 1714
|
|
| Ferry Range (Cubic Feet) |
1,927 / 2,217
|
|
| Balance Field Length* (FTake-off Distance in Feet) |
3,812
|
|
| Landing Distance (Feet) |
3,619
|
|
| Average Block Speed (KTS/ MPH) |
429 / 494
|
|
| Normal Cruise (KTS/ MPH) |
429 / 493
|
|
| Long Range Cruise Speed (KTS/ MPH) |
364 / 419
|
|
| Fuel Usage (approximate) |
230.00
|
|
| Service Ceiling |
45,000
|
|
| Useful Payload With Full Fuel (Lbs) |
839
|
|
| Maximum Take Off Weight |
20,200
|
|
| Maximum Landing Weight |
18,700
|
|
| Basic Operating Weight |
12,480
|
|
| Total Usable Fuel Weight |
6,572
|
*Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature and airport elevation. Data and dimensions shown may vary slightly and are subject to change.
Single Aircraft Report
| GENERAL PARAMETERS |
|
|
|---|---|---|
| Annual Owner Hours |
150
|
|
| Annual Total Hours |
150
|
|
| Annual Owner Mileage (NM) |
64,350
|
|
| Fuel Cost Per Gallon |
4.25
|
|
| Fuel Gallons |
34,500.00
|
| ANNUAL OWNER VARIABLE COSTS | ||
|---|---|---|
| Fuel Cost |
146,625.00
|
|
| Airframe Maintenance |
46,350.00
|
|
| Engine / APU Maintenance |
68,850.00
|
|
| Crew Miscellaneous |
34,650.00
|
|
| Total Variable Cost |
296,475.00
|
| ANNUAL FIXED COSTS |
|
|
|---|---|---|
| Crew Expense |
0.00
|
|
| Crew Training |
0.00
|
|
| Hangar |
0.00
|
|
| Insurance |
18,837.00
|
|
| Aircraft Miscellaneous |
14,000.00
|
|
| Management Fee |
0.00
|
|
| Payment / Capital Cost |
0.00
|
|
| Average Market Depreciation / Year |
0.00
|
|
| Total Fixed Cost |
32,837.00
|
| ANNUAL BUDGET |
|
|
|---|---|---|
| Annual Hours |
150
|
|
| Annual Budget |
329,312.00
|
| MONTHLY BUDGET | ||
|---|---|---|
| Monthly Hours |
13
|
|
| Monthly Budget |
27,442.67
|
| HOURLY COSTS | ||
|---|---|---|
| Owner Hourly Rate |
2,195.41
|
